[GENTING] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 224.21%
YoY- 306.58%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 7,267,363 7,369,538 6,659,151 5,822,508 6,361,852 6,121,556 5,686,447 17.71%
PBT 865,551 1,391,003 742,480 568,003 119,769 734,472 398,425 67.50%
Tax -336,015 -395,931 -295,047 -272,812 -371,077 -375,596 -288,093 10.77%
NP 529,536 995,072 447,433 295,191 -251,308 358,876 110,332 183.71%
-
NP to SH 150,099 520,518 160,548 98,036 -168,718 128,024 -59,534 -
-
Tax Rate 38.82% 28.46% 39.74% 48.03% 309.83% 51.14% 72.31% -
Total Cost 6,737,827 6,374,466 6,211,718 5,527,317 6,613,160 5,762,680 5,576,115 13.40%
-
Net Worth 33,676,056 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 3.87%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 346,382 - 231,036 - 346,554 - 269,542 18.14%
Div Payout % 230.77% - 143.90% - 0.00% - 0.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 33,676,056 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 3.87%
NOSH 3,848,692 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 -0.48%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.29% 13.50% 6.72% 5.07% -3.95% 5.86% 1.94% -
ROE 0.45% 1.56% 0.48% 0.31% -0.53% 0.40% -0.19% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 188.83 191.39 172.94 151.21 165.22 158.98 147.68 17.75%
EPS 3.90 13.52 4.17 2.55 -4.38 3.32 -1.55 -
DPS 9.00 0.00 6.00 0.00 9.00 0.00 7.00 18.18%
NAPS 8.75 8.69 8.64 8.25 8.23 8.41 8.26 3.90%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 188.83 191.48 173.02 151.29 165.30 159.06 147.75 17.71%
EPS 3.90 13.52 4.17 2.55 -4.38 3.33 -1.55 -
DPS 9.00 0.00 6.00 0.00 9.00 0.00 7.00 18.18%
NAPS 8.75 8.6943 8.6443 8.2541 8.2341 8.4142 8.2641 3.87%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.62 4.17 4.06 4.66 4.48 4.48 4.54 -
P/RPS 2.45 2.18 2.35 3.08 2.71 2.82 3.07 -13.92%
P/EPS 118.46 30.85 97.38 183.03 -102.25 134.75 -293.64 -
EY 0.84 3.24 1.03 0.55 -0.98 0.74 -0.34 -
DY 1.95 0.00 1.48 0.00 2.01 0.00 1.54 16.99%
P/NAPS 0.53 0.48 0.47 0.56 0.54 0.53 0.55 -2.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 4.77 4.36 4.41 4.33 4.71 4.48 4.70 -
P/RPS 2.53 2.28 2.55 2.86 2.85 2.82 3.18 -14.10%
P/EPS 122.31 32.25 105.77 170.07 -107.49 134.75 -303.99 -
EY 0.82 3.10 0.95 0.59 -0.93 0.74 -0.33 -
DY 1.89 0.00 1.36 0.00 1.91 0.00 1.49 17.12%
P/NAPS 0.55 0.50 0.51 0.52 0.57 0.53 0.57 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment