[ANNJOO] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -8760.96%
YoY- 58.28%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 606,251 638,640 593,643 670,726 795,036 760,784 805,938 -17.24%
PBT 58,465 -77,756 -8,537 -35,518 -93,022 -182,184 29,732 56.76%
Tax 11,619 21,751 8,638 14,164 26,579 48,471 4,358 91.93%
NP 70,084 -56,005 101 -21,354 -66,443 -133,713 34,090 61.46%
-
NP to SH 73,937 -55,690 643 -21,075 -66,164 -133,482 34,090 67.31%
-
Tax Rate -19.87% - - - - - -14.66% -
Total Cost 536,167 694,645 593,542 692,080 861,479 894,497 771,848 -21.51%
-
Net Worth 1,201,342 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 -9.18%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 7,017 - 7,016 - 6,988 - -
Div Payout % - 0.00% - 0.00% - 0.00% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,201,342 1,122,750 1,178,851 1,173,219 1,190,059 1,257,878 1,388,630 -9.18%
NOSH 578,583 578,583 578,583 578,583 578,583 578,583 578,583 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.56% -8.77% 0.02% -3.18% -8.36% -17.58% 4.23% -
ROE 6.15% -4.96% 0.05% -1.80% -5.56% -10.61% 2.45% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 107.99 113.76 105.75 119.48 141.63 136.08 144.52 -17.61%
EPS 13.17 -9.92 0.11 -3.75 -11.79 -23.88 6.11 66.63%
DPS 0.00 1.25 0.00 1.25 0.00 1.25 0.00 -
NAPS 2.14 2.00 2.10 2.09 2.12 2.25 2.49 -9.58%
Adjusted Per Share Value based on latest NOSH - 578,583
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 104.78 110.38 102.60 115.93 137.41 131.49 139.30 -17.24%
EPS 12.78 -9.63 0.11 -3.64 -11.44 -23.07 5.89 67.36%
DPS 0.00 1.21 0.00 1.21 0.00 1.21 0.00 -
NAPS 2.0764 1.9405 2.0375 2.0277 2.0569 2.1741 2.4001 -9.18%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.07 1.21 1.03 1.27 1.09 0.905 1.11 -
P/RPS 0.99 1.06 0.97 1.06 0.77 0.67 0.77 18.18%
P/EPS 8.12 -12.20 899.22 -33.83 -9.25 -3.79 18.16 -41.44%
EY 12.31 -8.20 0.11 -2.96 -10.81 -26.38 5.51 70.64%
DY 0.00 1.03 0.00 0.98 0.00 1.38 0.00 -
P/NAPS 0.50 0.61 0.49 0.61 0.51 0.40 0.45 7.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 29/08/23 29/05/23 27/02/23 29/11/22 26/08/22 -
Price 1.06 1.13 1.19 1.04 1.28 1.05 1.07 -
P/RPS 0.98 0.99 1.13 0.87 0.90 0.77 0.74 20.53%
P/EPS 8.05 -11.39 1,038.91 -27.70 -10.86 -4.40 17.50 -40.32%
EY 12.43 -8.78 0.10 -3.61 -9.21 -22.74 5.71 67.72%
DY 0.00 1.11 0.00 1.20 0.00 1.19 0.00 -
P/NAPS 0.50 0.57 0.57 0.50 0.60 0.47 0.43 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment