[YTLPOWR] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -24.98%
YoY- 389.32%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 5,373,559 5,445,744 7,087,824 5,357,460 4,702,779 4,744,466 4,525,721 12.09%
PBT 1,024,818 1,031,487 1,351,978 610,397 255,942 224,898 187,206 209.65%
Tax -164,662 -181,187 -191,562 -102,756 -65,230 -57,270 -30,033 209.96%
NP 860,156 850,300 1,160,416 507,641 190,712 167,628 157,173 209.59%
-
NP to SH 845,119 847,907 1,130,218 519,637 198,822 173,282 193,173 166.77%
-
Tax Rate 16.07% 17.57% 14.17% 16.83% 25.49% 25.46% 16.04% -
Total Cost 4,513,403 4,595,444 5,927,408 4,849,819 4,512,067 4,576,838 4,368,548 2.19%
-
Net Worth 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 14,016,728 14,340,814 17.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 283,575 202,553 - - 202,553 -
Div Payout % - - 25.09% 38.98% - - 104.86% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 14,016,728 14,340,814 17.64%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.01% 15.61% 16.37% 9.48% 4.06% 3.53% 3.47% -
ROE 4.62% 4.78% 6.74% 3.49% 1.40% 1.24% 1.35% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.32 67.21 87.48 66.12 58.04 58.56 55.86 12.08%
EPS 10.43 10.47 13.95 6.41 2.45 2.14 2.38 167.07%
DPS 0.00 0.00 3.50 2.50 0.00 0.00 2.50 -
NAPS 2.26 2.19 2.07 1.84 1.75 1.73 1.77 17.64%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 65.86 66.74 86.87 65.66 57.64 58.15 55.47 12.09%
EPS 10.36 10.39 13.85 6.37 2.44 2.12 2.37 166.62%
DPS 0.00 0.00 3.48 2.48 0.00 0.00 2.48 -
NAPS 2.2442 2.1747 2.0555 1.8271 1.7378 1.7179 1.7576 17.64%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.54 2.05 1.30 0.925 0.715 0.695 0.685 -
P/RPS 3.83 3.05 1.49 1.40 1.23 1.19 1.23 112.79%
P/EPS 24.35 19.59 9.32 14.42 29.14 32.50 28.73 -10.41%
EY 4.11 5.10 10.73 6.93 3.43 3.08 3.48 11.69%
DY 0.00 0.00 2.69 2.70 0.00 0.00 3.65 -
P/NAPS 1.12 0.94 0.63 0.50 0.41 0.40 0.39 101.65%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 3.78 2.30 1.75 1.15 0.735 0.68 0.72 -
P/RPS 5.70 3.42 2.00 1.74 1.27 1.16 1.29 168.54%
P/EPS 36.24 21.98 12.55 17.93 29.95 31.79 30.20 12.88%
EY 2.76 4.55 7.97 5.58 3.34 3.15 3.31 -11.38%
DY 0.00 0.00 2.00 2.17 0.00 0.00 3.47 -
P/NAPS 1.67 1.05 0.85 0.63 0.42 0.39 0.41 154.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment