BINTULU PORT HOLDINGS BHD

KLSE (MYR): BIPORT (5032)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

5.65

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 765,583 765,582 765,583 791,258 728,387 707,312 716,420 686,141 679,820 583,616 547,356 552,265 3.69%
PBT 158,901 158,899 158,901 178,012 126,315 126,666 179,032 201,862 211,278 200,979 168,475 192,706 -2.11%
Tax -33,840 -33,838 -33,840 -50,288 236,876 -33,364 -49,733 -59,818 -58,028 -51,140 -40,906 -49,435 -4.12%
NP 125,061 125,061 125,061 127,724 363,191 93,302 129,299 142,044 153,250 149,839 127,569 143,271 -1.49%
-
NP to SH 125,061 125,061 125,061 127,724 363,191 93,302 129,299 142,044 153,250 149,839 127,569 143,271 -1.49%
-
Tax Rate 21.30% 21.30% 21.30% 28.25% -187.53% 26.34% 27.78% 29.63% 27.47% 25.45% 24.28% 25.65% -
Total Cost 640,522 640,521 640,522 663,534 365,196 614,010 587,121 544,097 526,570 433,777 419,787 408,994 5.10%
-
Net Worth 1,825,187 1,825,187 1,825,187 1,754,256 1,690,315 1,377,424 1,330,089 1,273,463 1,213,295 1,156,669 1,117,201 1,167,469 5.08%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 55,200 55,200 55,200 64,400 55,200 46,000 55,200 36,800 69,000 82,800 73,600 82,815 -4.40%
Div Payout % 44.14% 44.14% 44.14% 50.42% 15.20% 49.30% 42.69% 25.91% 45.02% 55.26% 57.69% 57.80% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,825,187 1,825,187 1,825,187 1,754,256 1,690,315 1,377,424 1,330,089 1,273,463 1,213,295 1,156,669 1,117,201 1,167,469 5.08%
NOSH 460,000 460,000 460,000 460,000 460,000 460,000 460,000 460,000 460,000 460,000 460,000 460,086 -0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 16.34% 16.34% 16.34% 16.14% 49.86% 13.19% 18.05% 20.70% 22.54% 25.67% 23.31% 25.94% -
ROE 6.85% 6.85% 6.85% 7.28% 21.49% 6.77% 9.72% 11.15% 12.63% 12.95% 11.42% 12.27% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 166.43 166.43 166.43 172.01 158.35 153.76 155.74 149.16 147.79 126.87 118.99 120.03 3.69%
EPS 27.19 27.19 27.19 27.77 78.95 20.28 28.11 30.88 33.32 32.57 27.73 31.14 -1.49%
DPS 12.00 12.00 12.00 14.00 12.00 10.00 12.00 8.00 15.00 18.00 16.00 18.00 -4.40%
NAPS 3.9678 3.9678 3.9678 3.8136 3.6746 2.9944 2.8915 2.7684 2.6376 2.5145 2.4287 2.5375 5.08%
Adjusted Per Share Value based on latest NOSH - 460,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 166.43 166.43 166.43 172.01 158.35 153.76 155.74 149.16 147.79 126.87 118.99 120.06 3.69%
EPS 27.19 27.19 27.19 27.77 78.95 20.28 28.11 30.88 33.32 32.57 27.73 31.15 -1.49%
DPS 12.00 12.00 12.00 14.00 12.00 10.00 12.00 8.00 15.00 18.00 16.00 18.00 -4.40%
NAPS 3.9678 3.9678 3.9678 3.8136 3.6746 2.9944 2.8915 2.7684 2.6376 2.5145 2.4287 2.538 5.08%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 5.14 5.14 5.14 4.80 4.70 3.83 4.45 4.50 5.95 6.28 7.18 7.00 -
P/RPS 3.09 3.09 3.09 2.79 2.97 2.49 2.86 3.02 4.03 4.95 6.03 5.83 -6.80%
P/EPS 18.91 18.91 18.91 17.29 5.95 18.88 15.83 14.57 17.86 19.28 25.89 22.48 -1.90%
EY 5.29 5.29 5.29 5.78 16.80 5.30 6.32 6.86 5.60 5.19 3.86 4.45 1.93%
DY 2.33 2.33 2.33 2.92 2.55 2.61 2.70 1.78 2.52 2.87 2.23 2.57 -1.08%
P/NAPS 1.30 1.30 1.30 1.26 1.28 1.28 1.54 1.63 2.26 2.50 2.96 2.76 -8.02%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 28/02/23 25/02/22 26/02/21 28/02/20 27/02/19 28/02/18 27/02/17 26/02/16 16/02/15 -
Price 5.65 5.65 5.65 5.20 4.90 4.15 4.65 4.42 5.90 6.03 7.10 7.00 -
P/RPS 3.39 3.39 3.39 3.02 3.09 2.70 2.99 2.96 3.99 4.75 5.97 5.83 -5.84%
P/EPS 20.78 20.78 20.78 18.73 6.21 20.46 16.54 14.31 17.71 18.51 25.60 22.48 -0.86%
EY 4.81 4.81 4.81 5.34 16.11 4.89 6.04 6.99 5.65 5.40 3.91 4.45 0.86%
DY 2.12 2.12 2.12 2.69 2.45 2.41 2.58 1.81 2.54 2.99 2.25 2.57 -2.11%
P/NAPS 1.42 1.42 1.42 1.36 1.33 1.39 1.61 1.60 2.24 2.40 2.92 2.76 -7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 49 of 49 comments

macibai126

anyone here?

2013-11-15 19:55

SJaladdin

RSI14 cross above 70
bintulu =100 ? means wat

2013-11-29 14:26

King Kong73

Zzzzz.counter..good dividend..put yr money here.and.forget it..good cash flow...heavily.dependent on lng

2014-05-21 18:06

walawalabingbang

entry 30,000 long term mei 2013..ok lah..

2014-05-29 15:31

King Kong73

Bintulu port is a buy..will.report good 2015

2015-01-15 19:50

MCC8

Biport good? Dividend good too?

2017-04-25 16:27

James Ng

https://klse.i3investor.com/blogs/general/169155.jsp
[转贴] [BINTULU PORT HOLDINGS BHD,液化天然气货物和船舶的处理量将会降低,总体支出将增加] - James的股票投资James Share Investing

2018-08-11 10:26

Hafid

Down the road dividend will not be that good due to money spend on infrastruture at samalajau.

2018-08-12 07:47

shpg22

Overvalued company with mediocre performance.
Fair price 2.60 @ P/E 12x & P/B 1.0x

2018-09-27 12:00

KLCI King

No matter how good or how bad on this company, you will find yourself not able to buy or sell much

2018-12-05 10:37

LouiseS

The new Samalaju Industrial Port starting operation contributes to the company revenue growth in 2017.
Bintulu Port has the advantage of natural deep-sea feature, is the third largest port in Malaysia and is the nations's only liquified natural gas export terminal, which contributes 54% of total cargo throughput, also is the largest palm oil products exporting terminal in Malaysia, handling 25% of total palm oil export.

https://louisesinvesting.blogspot.com/2019/01/comments-on-bintulu-port-holdings.html

2019-01-03 23:15

LouiseS

Last 5 years EPS unstable and fluctuated significantly, from lowest point of 22sen to highest point of 34sen, PE ratio at 19, ROE 8.6%, and dividend yield is at 4.08%.

https://louisesinvesting.blogspot.com/2019/02/preliminary-screening-of-counters-with.html

2019-02-16 16:49

Hindsight Master

Company with strong competitive advantage and growth driver. Check out the Chinese release on Biport here. https://youtu.be/HwGiQUqXP8Y

2019-02-22 22:15

Hindsight Master

Congratulations to all BIPORT shareholders, kindly check out the English release on Biport yesterday. https://www.youtube.com/watch?v=c2MDhQGHJ5I

2019-02-27 17:50

Kwong2018

Big fish collecting....something happing.

2019-09-23 13:22

79vloy

4.0 easy come...

2019-10-02 08:50

ahteck85

A monopoly... hope it is not implicated by the political tussle.

2019-12-04 16:21

shpg22

Performance is mediocre despite all the advantages + continuous drops in dividend payout over 10 years from high of 40.95 cent to 14.00 now.

2019-12-08 09:46

Edmund Dominos

So quiet here. Anyone invest in this stock?

2020-01-12 13:55

stingray_ea

Hoooland boat

2020-02-19 14:30

Luckyman95

Nice counter I keep

2020-05-25 12:00

gnail

biport is now double bottom, uptrend coming.

2020-10-02 01:38

DreamCustodian

Up 4.05%

2020-10-02 02:06

DreamCustodian

Okay also la

2020-10-02 02:06

DreamCustodian

Boleh juga la

2020-10-02 02:06

DreamCustodian

Very good

2020-10-02 02:07

DreamCustodian

Excellent

2020-10-02 02:07

DreamCustodian

Well done

2020-10-02 02:07

DreamCustodian

Congratulations

2020-10-02 02:07

DreamCustodian

Keep up the good work

2020-10-02 02:08

gnail

jkm lng spot price over 5k now, lng good, lng up trend now.

2020-10-09 17:07

beluga

I like port businesses. It's sort of a monopoly one. I like MMC, Suria, Westport, Bintulu. All Malaysia listed companies. In terms of attractive valuations, the one that trade at big discount at the moment I think is MMC and Suria Bhd (all Sabah ports).

2021-01-29 14:53

wallstreetrookie

Westports, Bintulu Ports in focus

2021-08-23 07:52

Bgt 9963

Post removed.Why?

2021-08-23 08:54

wallstreetrookie

buy

2021-10-25 08:43

DarenWai

Post removed.Why?

2021-10-31 17:29

Joseph23

Post removed.Why?

2021-11-03 17:13

SincereStock

considering without further pandemic complication, logistic should be bullish onward

2021-12-08 09:16

Michael Kwok

Price5.15-5.25
Downgrade bport below 4.20.
30/8/2022 10.42pm

2022-08-30 22:41

SmallCapAsia

Bintulu port is a stable and profitable stock to ride out the volatility. Check out other stocks here: https://www.smallcapasia.com/7-stable-malaysia-stocks-for-nov-2022/

2022-11-02 11:39

wallstreetrookieNEW

Nah, I am watching as well

2023-01-03 09:50

tedoptimus

用数据预测BIPORT 2022Dec 的业绩
https://youtu.be/x1CMXAxqTaE

2023-02-03 21:26

Dakewlest

Why drop 15sen?

2023-04-15 02:26

speakup

From rm3 to now rm5 it is not under perform

2023-07-19 12:18

plumberi3

How will BPA perform after the handover to the Sarawak state govt? Worse, same or better? And why?

In my layman's view, top management will change with a mix of experienced staff and some politically linked staff. My guess is, that most will be Sarawakians. Vision is likely to stay the same. Execution may be different. As shareholders, how will the handover change result in better values? Your view? Only some senior insiders benefit from this?

2023-12-05 09:22

rohank71

I think Swak will take care of themselves vs the shareholders... like how EPF is selling also....with Ur post today U could see some BIG Insti/ retail want to sell. This stock is a dead.

2 months ago

plumberi3

Reasons why the big boys are selling? What are the negative things about the takeover that only they know? BPA has the monopoly here and thus can reap $$$$$. I bought BPA years back mainly because of the dividends. Now not that attractive wrt dividend. Capital growth is also not that impressive now. But I still want to know what they can do with the takeover to benefit the shareholders.

2 months ago

Nepo

lonely rider here..
wondering how is the QR..?
last day to announce..poor people always need to let the way for the Rich and Powerful Guys to pass through the road..😢😢😢

3 days ago

Post a Comment