MCE HOLDINGS BERHAD

KLSE (MYR): MCEHLDG (7004)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.71

Today's Change

-0.05 (2.84%)

Day's Change

1.70 - 1.80

Trading Volume

664,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 165,144 157,619 154,889 105,823 84,825 74,812 69,231 62,540 80,165 76,901 90,028 104,768 4.43%
PBT 25,812 21,565 19,741 8,817 -761 -5,780 -6,358 -2,098 1,968 -2,536 -229 10,172 7.64%
Tax -6,308 -4,795 -4,348 -775 -74 -8 -453 191 -717 344 -896 -1,181 15.57%
NP 19,504 16,770 15,393 8,042 -835 -5,788 -6,811 -1,907 1,251 -2,192 -1,125 8,991 6.15%
-
NP to SH 19,504 16,770 15,393 8,042 -835 -5,788 -6,811 -1,907 1,251 -2,288 -1,074 9,113 5.99%
-
Tax Rate 24.44% 22.24% 22.03% 8.79% - - - - 36.43% - - 11.61% -
Total Cost 145,640 140,849 139,496 97,781 85,660 80,600 76,042 64,447 78,914 79,093 91,153 95,777 4.26%
-
Net Worth 120,808 120,808 117,781 95,229 78,430 77,042 82,833 89,640 91,549 90,954 93,721 97,033 2.17%
Dividend
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - 1,853 3,397 - - - - - 666 - - 35 66.20%
Div Payout % - 11.05% 22.07% - - - - - 53.24% - - 0.39% -
Equity
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 120,808 120,808 117,781 95,229 78,430 77,042 82,833 89,640 91,549 90,954 93,721 97,033 2.17%
NOSH 61,778 61,778 61,778 56,162 48,845 44,405 44,405 44,405 44,405 44,405 44,405 44,405 3.73%
Ratio Analysis
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 11.81% 10.64% 9.94% 7.60% -0.98% -7.74% -9.84% -3.05% 1.56% -2.85% -1.25% 8.58% -
ROE 16.14% 13.88% 13.07% 8.44% -1.06% -7.51% -8.22% -2.13% 1.37% -2.52% -1.15% 9.39% -
Per Share
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 267.32 255.13 250.72 188.42 173.66 168.48 155.91 140.84 180.53 173.18 202.74 235.94 0.67%
EPS 31.56 27.15 26.31 14.60 -1.71 -13.03 -15.34 -4.29 2.82 -5.15 -2.42 20.52 2.79%
DPS 0.00 3.00 5.50 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 0.08 59.96%
NAPS 1.9555 1.9555 1.9065 1.6956 1.6057 1.735 1.8654 2.0187 2.0617 2.0483 2.1106 2.1852 -1.50%
Adjusted Per Share Value based on latest NOSH - 61,778
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 133.66 127.57 125.36 85.65 68.65 60.55 56.03 50.62 64.88 62.24 72.86 84.79 4.43%
EPS 15.79 13.57 12.46 6.51 -0.68 -4.68 -5.51 -1.54 1.01 -1.85 -0.87 7.38 5.98%
DPS 0.00 1.50 2.75 0.00 0.00 0.00 0.00 0.00 0.54 0.00 0.00 0.03 65.15%
NAPS 0.9778 0.9778 0.9533 0.7707 0.6348 0.6235 0.6704 0.7255 0.7409 0.7361 0.7585 0.7853 2.17%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 31/10/23 31/10/23 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 1.79 1.79 1.87 1.00 1.33 0.50 0.625 0.755 0.80 0.755 1.09 1.56 -
P/RPS 0.67 0.70 0.75 0.53 0.77 0.30 0.40 0.54 0.44 0.44 0.54 0.66 1.42%
P/EPS 5.67 6.59 7.51 6.98 -77.80 -3.84 -4.07 -17.58 28.40 -14.65 -45.07 7.60 -0.13%
EY 17.64 15.16 13.32 14.32 -1.29 -26.07 -24.54 -5.69 3.52 -6.82 -2.22 13.16 0.13%
DY 0.00 1.68 2.94 0.00 0.00 0.00 0.00 0.00 1.87 0.00 0.00 0.05 57.20%
P/NAPS 0.92 0.92 0.98 0.59 0.83 0.29 0.34 0.37 0.39 0.37 0.52 0.71 3.64%
Price Multiplier on Announcement Date
AQR T4Q 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 21/12/23 21/12/23 27/09/23 27/09/22 27/09/21 29/09/20 30/09/19 24/09/18 28/09/17 28/09/16 29/09/15 29/09/14 -
Price 2.68 2.68 1.87 0.98 1.60 1.20 0.55 0.78 0.80 0.72 0.95 1.66 -
P/RPS 1.00 1.05 0.75 0.52 0.92 0.71 0.35 0.55 0.44 0.42 0.47 0.70 0.76%
P/EPS 8.49 9.87 7.51 6.84 -93.60 -9.21 -3.59 -18.16 28.40 -13.97 -39.28 8.09 -0.82%
EY 11.78 10.13 13.32 14.61 -1.07 -10.86 -27.89 -5.51 3.52 -7.16 -2.55 12.36 0.83%
DY 0.00 1.12 2.94 0.00 0.00 0.00 0.00 0.00 1.87 0.00 0.00 0.05 57.20%
P/NAPS 1.37 1.37 0.98 0.58 1.00 0.69 0.29 0.39 0.39 0.35 0.45 0.76 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 558 comments

boursakia

like kena vaccine, immune to good news. didn't rise even with contract win

2021-03-11 15:26

akun

Another contract win.. but the price act in the opposite.

2021-03-31 18:49

boursakia

Hold tight. Another contract announcement going to drop again. Always win contract also down

2021-04-27 21:14

boursakia

change dah. now contract announce then up

2021-04-30 15:36

snake_eye

shares float almost similar like genetec..hope can up at least half of genetec...

2021-09-27 14:38

vic_amat87

QR red due to McO. Factory close. Expected some votality tomorrow. But overall bright prospect ahead.

2021-09-27 18:36

troy88

Automotive related stocks on the uptrend

2023-02-13 09:37

Huat 888

wow.is coming...loootttttttttttttttt

2023-05-17 11:41

troy88

Underrated and undervalued stock. Business growth on positive trajectory

2023-06-27 10:23

Mr NoNeedToStudy

rm4 otw no doubt. Market cap so low. Someone gonna goreng goreng soon

2023-06-27 12:15

Tibbers

breakout soon to 2.5 and stay above :)

2023-06-27 15:55

SMInvest

Silicon Metal Market: Growing Demand for Electronic Devices and Solar Panels to Drive Growth
https://www.linkedin.com/pulse/silicon-metal-market-growing-demand-electronic-devices-melissa-keskar

2023-07-25 13:24

Stead

When is the EGM?

2 months ago

roger3210

21/1/2023, Bonus share + bonus warrant coming, and probably strong QR, refer to APM QR which is another car part supplier

2 months ago

Kongsirezekidq

Happy EGM everyone!

2 months ago

troy88

Now only this cunning operator wanna push up like mad after a poor last QR. Was toying with bilis for many months..

2 months ago

faruqie

all is good except no one wanna talk about mce

2 months ago

value_seeker

Master?

2 months ago

klee

1 for 1 bonus sure push to max,after x lagi push...

2 months ago

value_seeker

Still can up a lot or can not buy?

2 months ago

klee

hahaha tunggu apa...lagi tunggu lagi lebih mahal

2 months ago

klee

small float easy to mark up.....lets go 3.5

2 months ago

klee

lets go 3.5

1 month ago

investor77

Adj price after bonus and warrants is 1.33. So if buy at 3.20, will end up 2 shares, 1 warrant. Warrant value is- estd 50cents, +10% premium. Correct me if wrong

1 month ago

stncws

fake bull market.

1 month ago

investor77

MCE supplier to P2. Bezza and Alza, waiting list more than 6 months. Good potential for its warrants as it is going to be cheap compared to Mother at estd 55 cents compared to 1.33

1 month ago

value_seeker

investor77, how do come up witg ex price 1.33?

1 month ago

hakubasnow

---------------------------------------------
Adjusting shares price for Bonus Issue
---------------------------------------------

(3.08 x 1 existing shares) / 2 [ 1 existing shares + 1 bonus ]

3.08/2 = 1.54

Free Warrant = 1 warrant for 2 existing shares
ex-date = 11/01/24

----------------------------------------------------
Adjusting shares price for Bonus Issue for Warrants
----------------------------------------------------

TX = Theoretical Ex-Price (RM)
P, Cum Price = Closing Price (RM) on last cum date
X = Bonus Warrant (unit)
Y = Holding of existing share (unit)
EP = Exercise Price of Warrant

TX = ( P × Y ) + ( X × EP )
_______________________
Y + X


TX = ( 1.65 × 2 ) + ( 1 × 0.80)
_______________________
2 + 1

TX = 3.30 + 0.80
____________
3

TX = 4.10/3 = 1.36

Reference price for warrant = 1.36 - 0.80 = 0.56

1 month ago

durian1

Is the price going to fall further today below 1.69?

1 month ago

hakubasnow

@durian1 : I don't think there will be any heavy selling, at least until the ex-date for the warrants which is on 11/01/24. If you sell now you won't be entitled to the warrants knowing that the warrants price is more than 50 sent than the exercise price (0.80)

1 month ago

Cakes Moon

Buy!

1 month ago

mf

target rm2.40

1 month ago

investor77

Adj px after bonus warrant at 1.70 is 4.20/3 is 1.40. So Warrant px is estd at 1.40 -80 is 60 cents. Your original cost is 3.40 for 2 000 shares. Now it is 2 x 1.40 + 60, back to your original cost of RM3.40. But, since Co warrants has long maturity of 5 years, it normally trades at 10% premium . So on listing may touch 0.66 cents. My 2 cents opinion.

1 month ago

investorbat

warrant is cheap,if trading at 30% premium around 0.90

1 month ago

klee

sapu wa

1 month ago

Lpkoh

LU today?

1 month ago

Huat 888

RM1.88 otw

1 month ago

wallstreetrookieNEW

EEV the next growth engine: One of NAP 2020’s objectives was to develop an NxGV tech ecosystem to make Malaysia a regional hub for the production of such vehicles. In this regards, the fast-growing EV segment is gaining its popularity due to various government incentives and more affordable prices. MCE is tapping into the EV space – it holds a Manufacture License and World Manufacturer Identifier (WMI) code to assemble e- motorcycles locally. It has also won a contract to produce the low frequency (LF) antennas for electric motorcycles’ smart key systems in Indonesia.

1 month ago

klee

Tambah kaw2 wa

1 month ago

klee

mom at 1.53 n wa at 91 sen means this stock has made a new high...more to come

1 month ago

investorbat

mom at 1.52,at 30% premium wa should trade at 1.10,wa trying to catch up the premium

1 month ago

klee

sailang wa

1 month ago

klee

huat ah

3 weeks ago

troy88

Still bullish. WA should challenge ATH again soon..

3 weeks ago

klee

Good,here still quiet unlike kopitiam.Lol.

2 weeks ago

mf

target 2.18

2 weeks ago

Post a Comment