KLSE (MYR): CAMRES (7128)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.37
Today's Change
0.00 (0.00%)
Day's Change
0.37 - 0.375
Trading Volume
201,100
Market Cap
73 Million
NOSH
197 Million
Latest Quarter
30-Jun-2023 [#2]
Announcement Date
29-Aug-2023
Next Quarter
30-Sep-2023
Est. Ann. Date
22-Nov-2023
Est. Ann. Due Date
29-Nov-2023
QoQ | YoY
-5.20% | -59.46%
Revenue | NP to SH
366,329.000 | 14,436.000
RPS | P/RPS
186.14 Cent | 0.20
EPS | P/E | EY
7.34 Cent | 5.04 | 19.83%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.71 | 0.52
QoQ | YoY
-10.59% | 21.08%
NP Margin | ROE
3.94% | 10.36%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
496,011.000 | 16,231.000
RPS | P/RPS
252.04 Cent | 0.15
EPS | P/E | EY
8.25 Cent | 4.49 | 22.29%
DPS | DY | Payout %
0.97 Cent | 2.62% | 11.76%
NAPS | P/NAPS
0.71 | 0.52
YoY
64.33%
NP Margin | ROE
3.27% | 11.64%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Revenue | NP to SH
331,796.000 | 4,792.000
RPS | P/RPS
168.60 Cent | 0.22
EPS | P/E | EY
2.43 Cent | 15.20 | 6.58%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-2.6% | -42.83%
NP Margin | ROE
1.44% | 3.44%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 331,796 | 366,329 | 496,011 | 399,201 | 252,028 | 197,187 | 211,296 | 259,451 | 202,578 | 212,247 | 214,321 | 159,573 | 13.42% | |
PBT | 7,422 | 19,243 | 21,416 | 13,158 | 6,766 | 442 | 3,932 | 9,443 | 4,588 | 6,679 | 8,852 | 3,117 | 23.86% | |
Tax | -2,630 | -4,807 | -5,185 | -3,281 | -1,216 | -340 | -1,438 | -3,374 | -2,395 | 488 | -1,807 | -1,238 | 17.23% | |
NP | 4,792 | 14,436 | 16,231 | 9,877 | 5,550 | 102 | 2,494 | 6,069 | 2,193 | 7,167 | 7,045 | 1,879 | 27.05% | |
- | ||||||||||||||
NP to SH | 4,792 | 14,436 | 16,231 | 9,877 | 5,550 | 102 | 2,494 | 6,069 | 2,193 | 7,167 | 6,552 | 1,864 | 27.16% | |
- | ||||||||||||||
Tax Rate | 35.44% | 24.98% | 24.21% | 24.94% | 17.97% | 76.92% | 36.57% | 35.73% | 52.20% | -7.31% | 20.41% | 39.72% | - | |
Total Cost | 327,004 | 351,893 | 479,780 | 389,324 | 246,478 | 197,085 | 208,802 | 253,382 | 200,385 | 205,080 | 207,276 | 157,694 | 13.15% | |
- | ||||||||||||||
Net Worth | 139,370 | 139,370 | 139,390 | 126,334 | 116,763 | 111,262 | 111,303 | 107,465 | 102,048 | 100,489 | 99,165 | 94,291 | 4.43% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 139,370 | 139,370 | 139,390 | 126,334 | 116,763 | 111,262 | 111,303 | 107,465 | 102,048 | 100,489 | 99,165 | 94,291 | 4.43% | |
NOSH | 196,800 | 196,800 | 196,800 | 196,800 | 196,800 | 196,800 | 196,800 | 196,800 | 196,800 | 189,603 | 177,081 | 177,909 | 1.12% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 1.44% | 3.94% | 3.27% | 2.47% | 2.20% | 0.05% | 1.18% | 2.34% | 1.08% | 3.38% | 3.29% | 1.18% | - | |
ROE | 3.44% | 10.36% | 11.64% | 7.82% | 4.75% | 0.09% | 2.24% | 5.65% | 2.15% | 7.13% | 6.61% | 1.98% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 173.79 | 191.88 | 259.77 | 208.55 | 131.67 | 102.79 | 110.11 | 135.20 | 105.21 | 111.94 | 121.03 | 89.69 | 12.53% | |
EPS | 2.58 | 7.56 | 8.48 | 5.16 | 2.90 | 0.05 | 1.30 | 3.16 | 1.14 | 3.78 | 3.70 | 1.05 | 26.10% | |
DPS | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.73 | 0.73 | 0.73 | 0.66 | 0.61 | 0.58 | 0.58 | 0.56 | 0.53 | 0.53 | 0.56 | 0.53 | 3.61% |
Adjusted Per Share Value based on latest NOSH - 196,800 | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 168.60 | 186.14 | 252.04 | 202.85 | 128.06 | 100.20 | 107.37 | 131.83 | 102.94 | 107.85 | 108.90 | 81.08 | 13.42% | |
EPS | 2.43 | 7.34 | 8.25 | 5.02 | 2.82 | 0.05 | 1.27 | 3.08 | 1.11 | 3.64 | 3.33 | 0.95 | 27.12% | |
DPS | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.7082 | 0.7082 | 0.7083 | 0.6419 | 0.5933 | 0.5654 | 0.5656 | 0.5461 | 0.5185 | 0.5106 | 0.5039 | 0.4791 | 4.43% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/06/23 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
Price | 0.39 | 0.39 | 0.345 | 0.335 | 0.375 | 0.24 | 0.26 | 0.39 | 0.285 | 0.30 | 0.28 | 0.24 | - | |
P/RPS | 0.22 | 0.20 | 0.13 | 0.16 | 0.28 | 0.23 | 0.24 | 0.29 | 0.27 | 0.27 | 0.23 | 0.27 | -7.79% | |
P/EPS | 15.54 | 5.16 | 4.06 | 6.49 | 12.93 | 451.37 | 20.01 | 12.33 | 25.02 | 7.94 | 7.57 | 22.91 | -17.48% | |
EY | 6.44 | 19.39 | 24.64 | 15.40 | 7.73 | 0.22 | 5.00 | 8.11 | 4.00 | 12.60 | 13.21 | 4.37 | 21.17% | |
DY | 0.00 | 0.00 | 2.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.53 | 0.53 | 0.47 | 0.51 | 0.61 | 0.41 | 0.45 | 0.70 | 0.54 | 0.57 | 0.50 | 0.45 | 0.48% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/23 | 29/08/23 | 28/02/23 | 28/02/22 | 19/03/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | 28/02/14 | - | |
Price | 0.405 | 0.405 | 0.38 | 0.38 | 0.38 | 0.21 | 0.24 | 0.36 | 0.29 | 0.29 | 0.335 | 0.22 | - | |
P/RPS | 0.23 | 0.21 | 0.15 | 0.18 | 0.29 | 0.20 | 0.22 | 0.27 | 0.28 | 0.26 | 0.28 | 0.25 | -5.51% | |
P/EPS | 16.14 | 5.36 | 4.47 | 7.36 | 13.11 | 394.95 | 18.47 | 11.38 | 25.46 | 7.67 | 9.05 | 21.00 | -15.78% | |
EY | 6.20 | 18.67 | 22.37 | 13.58 | 7.63 | 0.25 | 5.42 | 8.78 | 3.93 | 13.03 | 11.04 | 4.76 | 18.74% | |
DY | 0.00 | 0.00 | 2.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.55 | 0.55 | 0.52 | 0.58 | 0.62 | 0.36 | 0.41 | 0.64 | 0.55 | 0.55 | 0.60 | 0.42 | 2.39% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
where is the 40cents...lol...klse like salted fish, unable to stay above 1600....
2021-10-21 14:55
Large cap: Kuala Lumpur Kepong
Mid cap: TSH Resources
Small cap: Jtiasa/Kretam/Camres
2022-03-01 23:58
In camres recent report, 88 million out of 102million revenue is from the palm oil segment.. seriously underperforming
2022-03-03 18:30
dividend 1 sen per shares announced, but still dont decide when the ex date. verryyy fishyyy
2022-06-16 12:13
eps 8.68cts, pe so low and no of share only 196.8m,l support you
2023-03-04 09:26
volume increasing these few days,hopefully non stop go to the north .
2023-03-04 23:19
Something is brewing, breakout without any news, sure got something. Buy on chart, sell on news.
1 month ago
Cgs itrade kacau la .. last few weeks call buy TP 50sen.. now syndicate cuci cuci ...
1 month ago
Power888
50cents
Go go go !!!
2021-08-05 21:28