RCE CAPITAL BHD

KLSE (MYR): RCECAP (9296)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.07

Today's Change

+0.04 (1.97%)

Day's Change

2.03 - 2.09

Trading Volume

384,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 323,632 323,632 323,632 299,457 293,459 282,609 262,570 245,906 223,331 162,386 131,186 130,261 10.63%
PBT 183,942 183,942 183,942 177,231 167,223 148,900 131,089 117,373 101,490 54,183 45,729 14,225 32.87%
Tax -45,158 -45,158 -45,158 -44,062 -42,590 -38,319 -35,556 -28,692 -22,541 -14,612 -9,524 -1,712 43.81%
NP 138,784 138,784 138,784 133,169 124,633 110,581 95,533 88,681 78,949 39,571 36,205 12,513 30.62%
-
NP to SH 138,784 138,784 138,784 133,169 124,633 110,581 95,533 88,681 78,949 39,571 26,816 3,124 52.39%
-
Tax Rate 24.55% 24.55% 24.55% 24.86% 25.47% 25.73% 27.12% 24.45% 22.21% 26.97% 20.83% 12.04% -
Total Cost 184,848 184,848 184,848 166,288 168,826 172,028 167,037 157,225 144,382 122,815 94,981 117,748 5.13%
-
Net Worth 806,136 806,136 806,136 870,773 770,987 673,303 584,402 519,794 432,371 449,670 519,781 636,370 2.66%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 219,855 219,723 219,855 80,491 46,617 38,574 30,758 23,937 9,901 179,868 17,719 17,355 32.57%
Div Payout % 158.42% 158.32% 158.42% 60.44% 37.40% 34.88% 32.20% 26.99% 12.54% 454.55% 66.08% 555.56% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 806,136 806,136 806,136 870,773 770,987 673,303 584,402 519,794 432,371 449,670 519,781 636,370 2.66%
NOSH 741,066 741,066 741,066 739,987 382,655 372,938 360,555 355,994 330,054 1,284,772 1,181,321 1,157,036 -4.82%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 42.88% 42.88% 42.88% 44.47% 42.47% 39.13% 36.38% 36.06% 35.35% 24.37% 27.60% 9.61% -
ROE 17.22% 17.22% 17.22% 15.29% 16.17% 16.42% 16.35% 17.06% 18.26% 8.80% 5.16% 0.49% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 44.16 44.16 44.16 40.92 81.83 80.59 76.83 71.91 67.66 12.64 11.11 11.26 16.38%
EPS 18.95 18.94 18.95 18.25 35.03 31.83 28.02 26.03 23.92 3.08 2.27 0.27 60.32%
DPS 30.00 30.00 30.00 11.00 13.00 11.00 9.00 7.00 3.00 14.00 1.50 1.50 39.46%
NAPS 1.10 1.10 1.10 1.19 2.15 1.92 1.71 1.52 1.31 0.35 0.44 0.55 8.00%
Adjusted Per Share Value based on latest NOSH - 741,066
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 43.67 43.67 43.67 40.41 39.60 38.14 35.43 33.18 30.14 21.91 17.70 17.58 10.63%
EPS 18.73 18.73 18.73 17.97 16.82 14.92 12.89 11.97 10.65 5.34 3.62 0.42 52.45%
DPS 29.67 29.65 29.67 10.86 6.29 5.21 4.15 3.23 1.34 24.27 2.39 2.34 32.58%
NAPS 1.0878 1.0878 1.0878 1.175 1.0404 0.9086 0.7886 0.7014 0.5834 0.6068 0.7014 0.8587 2.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/23 31/03/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.82 1.82 1.82 1.85 2.60 1.49 1.63 1.23 1.78 0.285 0.315 0.28 -
P/RPS 4.12 4.12 4.12 4.52 3.18 1.85 2.12 1.71 2.63 2.25 2.84 2.49 5.75%
P/EPS 9.61 9.61 9.61 10.17 7.48 4.73 5.83 4.74 7.44 9.25 13.88 103.70 -23.21%
EY 10.41 10.41 10.41 9.84 13.37 21.16 17.15 21.08 13.44 10.81 7.21 0.96 30.30%
DY 16.48 16.48 16.48 5.95 5.00 7.38 5.52 5.69 1.69 49.12 4.76 5.36 13.28%
P/NAPS 1.65 1.65 1.65 1.55 1.21 0.78 0.95 0.81 1.36 0.81 0.72 0.51 13.92%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/05/23 23/05/23 23/05/23 30/05/22 25/05/21 16/06/20 28/05/19 28/05/18 26/05/17 26/05/16 25/05/15 21/05/14 -
Price 1.92 1.92 1.92 1.76 2.73 1.81 1.63 1.33 1.83 0.75 0.335 0.32 -
P/RPS 4.35 4.35 4.35 4.30 3.34 2.25 2.12 1.85 2.70 5.93 3.02 2.84 4.84%
P/EPS 10.14 10.14 10.14 9.67 7.85 5.74 5.83 5.13 7.65 24.35 14.76 118.52 -23.89%
EY 9.86 9.86 9.86 10.34 12.73 17.42 17.15 19.50 13.07 4.11 6.78 0.84 31.45%
DY 15.63 15.63 15.63 6.25 4.76 6.08 5.52 5.26 1.64 18.67 4.48 4.69 14.30%
P/NAPS 1.75 1.75 1.75 1.48 1.27 0.94 0.95 0.88 1.40 2.14 0.76 0.58 13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
8 people like this. Showing 50 of 3,889 comments

pang72

The only licence ah long better than bank for dividend and growth!

2023-01-09 14:42

pang72

Why nobody sell 7.4 lots volume only?

2023-01-10 11:07

ooihk899

This co's share is tightly control, look at today's sell Q, seldom have such high volume q to sell

2023-01-10 13:11

alexnada

I believe most people would want to hold onto this counter and let it grow.
At least, I know I would.

2023-01-10 16:43

cwc1981

Slowly going up again

2023-01-11 12:39

pang72

I can see most people holding RCE for longer term for growth and dividend. This is the key reason of less seller. I follow ColdEye!

2023-01-11 13:35

ooihk899

Ya lo, I hold since 2018. Pang, you change sifu ar? I thought you use to follow Kyy and OTB?

2023-01-11 14:27

jeffrey1166

agreed now the price ok as well

2023-01-11 15:19

pang72

Post removed.Why?

2023-01-11 21:02

pang72

This stock is for value investor and dividend earning.
I can feel the investors here are mostly satisfying RCE performance and willing to invest in longer term. Good!

2023-01-11 21:04

ooihk899

Pang, If your sifu is KYY means when you say buy it actually means otherwise. hahaha

2023-01-12 11:06

pang72

Ooi,
RCE is belong to sifu ColdEye.
It doest related to uncle YY.
We shld stick to ColdEye value investing strategy for RCE

2023-01-12 12:30

ooihk899

Pang, RCE belongs to Azman Hashim lah not ColdEye lah.
Ya lo, agreed with you on the value investing strategy

2023-01-12 19:39

Moolala

so fast back to ex div price already...wow

2023-01-13 10:44

sheldon

I think you meant cum div price

2023-01-13 10:45

Moolala

my bad you're right

2023-01-13 10:49

pang72

Shld hv add more..
This stock like Mercedes grade in stock market.
名人都在里面!
Happy to be same boat with them

2023-01-13 10:53

pang72

sleep well eat well play well and REWARD WELL in RCE

2023-01-13 10:54

kcwong98

Agreed

2023-01-16 22:28

pang72

Out if sudden, banking gain interest because of 99 boss becomes major shareholder of ABMB

2023-02-11 15:41

pang72

However, ColdEye was long be major shareholder of RCE

2023-02-11 15:42

pang72

ColdEye in RCE vs 99 speedmart in abmb

2023-02-13 09:25

pang72

However, both are good banking stock..

2023-02-13 09:25

ooihk899

Hmmm, result out, average la.

2023-02-15 17:38

Moolala

Not bad, higher allowance for bad debt, otherwise profit should be slightly higher

2023-02-15 17:41

pang72

Ok.. Then considered good..

2023-02-15 18:25

observatory

The top line is helped by non-interest income of almost RM19m, which is a record high. NII now constitutes 28.5% of total income. As mentioned in the management review, it's primarily driven by "higher early settlement income arising from increased refinancing activities".
The question is, could refinancing activities be near its peak now?

More reassuringly, financing receivables have been growing above 6% YoY in the last and current quarters, reversing the slow down that started in 2020. As long as management remains prudent with its lending, this will be a more reliable and growing source of income in the future.

2023-02-15 19:52

ooihk899

Thank you obsevartory for your valuable input.

2023-02-15 20:30

goody99

stock price has been up for a few months now... maybe it is time to sell now and buy back later?

2023-02-16 10:56

HamburgerOS

share price has been coming down, anything reason why ar?

2023-02-22 16:54

jeffrey1166

just correction will bound back soon

2023-02-22 17:11

unicornbird

observatory, do you think RCE is undervalued now?

2023-02-22 18:25

ZackT73

when next dividend?

1 month ago

alexnada

Next div should be announced in May...
Judging by how the major shareholders are buying the shares, it should be a good quarter, and hopefully a good div too

1 month ago

ooihk899

Hopefully, just like what Jeffery1166 mentioned, another special dividend !!!!!

1 month ago

ZackT73

If another special dividend den sui already

1 month ago

jeffrey1166

ya wait more 2 weeks

1 month ago

ooihk899

Normally, announcement will be made in last week of May.

1 month ago

ooihk899

Wow, break new high, hopefully juicy dividend.

1 month ago

ooihk899

Wakakakaka!!!!!!! 7 sen divy. Great!!!!!!!

1 week ago

sheldon

7 sen is indeed good. Let's hope that it's sustainable.

1 week ago

Moolala

judging by the healthy increase in financing receivables, I'd say the dividend is sustainable

1 week ago

ooihk899

Since their new dividend policy is 60% to 80% payout ratio, we will
be getting more dividend in the future.

1 week ago

ooihk899

😁😂🤣

1 week ago

ooihk899

Looks like will break RM2 this week!!!😆

1 week ago

ooihk899

Gratz to all RCE shareholder, broke thru RM2 already.

1 week ago

jeffrey1166

ya hope can sustain will keep buying as well fair value on rm2.8

1 week ago

ooihk899

If profit stable, dividend will be between 11 to 14.5 sen every year.
Slow is ===> Fast.
Many moons ago 'Slow Slow' collect, now 'Fast Fast' make money.

1 week ago

ooihk899

Hmmm.... Looks like going to hit RM2.5 this week.😃😁🤣

4 days ago

ooihk899

😕 Ops... looks like cannot hit RM2.5 this week.
Asia market all red red. China PMI bo sui.😥
Good luck to all.

4 days ago

Post a Comment