KLSE (MYR): RCECAP (9296)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.07
Today's Change
+0.04 (1.97%)
Day's Change
2.03 - 2.09
Trading Volume
384,000
Market Cap
1,534 Million
NOSH
741 Million
Latest Quarter
31-Mar-2023 [#4]
Announcement Date
23-May-2023
Next Quarter
30-Jun-2023
Est. Ann. Date
11-Aug-2023
Est. Ann. Due Date
29-Aug-2023
QoQ | YoY
-0.95% | 10.47%
Revenue | NP to SH
323,632.000 | 138,784.000
RPS | P/RPS
43.67 Cent | 4.74
EPS | P/E | EY
18.73 Cent | 11.05 | 9.05%
DPS | DY | Payout %
29.65 Cent | 14.32% | 158.32%
NAPS | P/NAPS
1.09 | 1.90
QoQ | YoY
2.44% | 4.22%
NP Margin | ROE
42.88% | 17.22%
F.Y. | Ann. Date
31-Mar-2023 | 23-May-2023
Latest Audited Result
31-Mar-2022
Announcement Date
27-Jul-2022
Next Audited Result
31-Mar-2023
Est. Ann. Date
27-Jul-2023
Est. Ann. Due Date
27-Sep-2023
Revenue | NP to SH
323,632.000 | 138,784.000
RPS | P/RPS
43.67 Cent | 4.74
EPS | P/E | EY
18.73 Cent | 11.05 | 9.05%
DPS | DY | Payout %
29.67 Cent | 14.33% | 158.42%
NAPS | P/NAPS
1.09 | 1.90
YoY
4.22%
NP Margin | ROE
42.88% | 17.22%
F.Y. | Ann. Date
31-Mar-2023 | 23-May-2023
Revenue | NP to SH
323,632.000 | 138,784.000
RPS | P/RPS
43.67 Cent | 4.74
EPS | P/E | EY
18.73 Cent | 11.05 | 9.05%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
0.14% | 4.22%
NP Margin | ROE
42.88% | 17.22%
F.Y. | Ann. Date
31-Mar-2023 | 23-May-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 323,632 | 323,632 | 323,632 | 299,457 | 293,459 | 282,609 | 262,570 | 245,906 | 223,331 | 162,386 | 131,186 | 130,261 | 10.63% | |
PBT | 183,942 | 183,942 | 183,942 | 177,231 | 167,223 | 148,900 | 131,089 | 117,373 | 101,490 | 54,183 | 45,729 | 14,225 | 32.87% | |
Tax | -45,158 | -45,158 | -45,158 | -44,062 | -42,590 | -38,319 | -35,556 | -28,692 | -22,541 | -14,612 | -9,524 | -1,712 | 43.81% | |
NP | 138,784 | 138,784 | 138,784 | 133,169 | 124,633 | 110,581 | 95,533 | 88,681 | 78,949 | 39,571 | 36,205 | 12,513 | 30.62% | |
- | ||||||||||||||
NP to SH | 138,784 | 138,784 | 138,784 | 133,169 | 124,633 | 110,581 | 95,533 | 88,681 | 78,949 | 39,571 | 26,816 | 3,124 | 52.39% | |
- | ||||||||||||||
Tax Rate | 24.55% | 24.55% | 24.55% | 24.86% | 25.47% | 25.73% | 27.12% | 24.45% | 22.21% | 26.97% | 20.83% | 12.04% | - | |
Total Cost | 184,848 | 184,848 | 184,848 | 166,288 | 168,826 | 172,028 | 167,037 | 157,225 | 144,382 | 122,815 | 94,981 | 117,748 | 5.13% | |
- | ||||||||||||||
Net Worth | 806,136 | 806,136 | 806,136 | 870,773 | 770,987 | 673,303 | 584,402 | 519,794 | 432,371 | 449,670 | 519,781 | 636,370 | 2.66% |
Dividend | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 219,855 | 219,723 | 219,855 | 80,491 | 46,617 | 38,574 | 30,758 | 23,937 | 9,901 | 179,868 | 17,719 | 17,355 | 32.57% | |
Div Payout % | 158.42% | 158.32% | 158.42% | 60.44% | 37.40% | 34.88% | 32.20% | 26.99% | 12.54% | 454.55% | 66.08% | 555.56% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 806,136 | 806,136 | 806,136 | 870,773 | 770,987 | 673,303 | 584,402 | 519,794 | 432,371 | 449,670 | 519,781 | 636,370 | 2.66% | |
NOSH | 741,066 | 741,066 | 741,066 | 739,987 | 382,655 | 372,938 | 360,555 | 355,994 | 330,054 | 1,284,772 | 1,181,321 | 1,157,036 | -4.82% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 42.88% | 42.88% | 42.88% | 44.47% | 42.47% | 39.13% | 36.38% | 36.06% | 35.35% | 24.37% | 27.60% | 9.61% | - | |
ROE | 17.22% | 17.22% | 17.22% | 15.29% | 16.17% | 16.42% | 16.35% | 17.06% | 18.26% | 8.80% | 5.16% | 0.49% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.16 | 44.16 | 44.16 | 40.92 | 81.83 | 80.59 | 76.83 | 71.91 | 67.66 | 12.64 | 11.11 | 11.26 | 16.38% | |
EPS | 18.95 | 18.94 | 18.95 | 18.25 | 35.03 | 31.83 | 28.02 | 26.03 | 23.92 | 3.08 | 2.27 | 0.27 | 60.32% | |
DPS | 30.00 | 30.00 | 30.00 | 11.00 | 13.00 | 11.00 | 9.00 | 7.00 | 3.00 | 14.00 | 1.50 | 1.50 | 39.46% | |
NAPS | 1.10 | 1.10 | 1.10 | 1.19 | 2.15 | 1.92 | 1.71 | 1.52 | 1.31 | 0.35 | 0.44 | 0.55 | 8.00% |
Adjusted Per Share Value based on latest NOSH - 741,066 | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 43.67 | 43.67 | 43.67 | 40.41 | 39.60 | 38.14 | 35.43 | 33.18 | 30.14 | 21.91 | 17.70 | 17.58 | 10.63% | |
EPS | 18.73 | 18.73 | 18.73 | 17.97 | 16.82 | 14.92 | 12.89 | 11.97 | 10.65 | 5.34 | 3.62 | 0.42 | 52.45% | |
DPS | 29.67 | 29.65 | 29.67 | 10.86 | 6.29 | 5.21 | 4.15 | 3.23 | 1.34 | 24.27 | 2.39 | 2.34 | 32.58% | |
NAPS | 1.0878 | 1.0878 | 1.0878 | 1.175 | 1.0404 | 0.9086 | 0.7886 | 0.7014 | 0.5834 | 0.6068 | 0.7014 | 0.8587 | 2.66% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/23 | 31/03/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | - | |
Price | 1.82 | 1.82 | 1.82 | 1.85 | 2.60 | 1.49 | 1.63 | 1.23 | 1.78 | 0.285 | 0.315 | 0.28 | - | |
P/RPS | 4.12 | 4.12 | 4.12 | 4.52 | 3.18 | 1.85 | 2.12 | 1.71 | 2.63 | 2.25 | 2.84 | 2.49 | 5.75% | |
P/EPS | 9.61 | 9.61 | 9.61 | 10.17 | 7.48 | 4.73 | 5.83 | 4.74 | 7.44 | 9.25 | 13.88 | 103.70 | -23.21% | |
EY | 10.41 | 10.41 | 10.41 | 9.84 | 13.37 | 21.16 | 17.15 | 21.08 | 13.44 | 10.81 | 7.21 | 0.96 | 30.30% | |
DY | 16.48 | 16.48 | 16.48 | 5.95 | 5.00 | 7.38 | 5.52 | 5.69 | 1.69 | 49.12 | 4.76 | 5.36 | 13.28% | |
P/NAPS | 1.65 | 1.65 | 1.65 | 1.55 | 1.21 | 0.78 | 0.95 | 0.81 | 1.36 | 0.81 | 0.72 | 0.51 | 13.92% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/05/23 | 23/05/23 | 23/05/23 | 30/05/22 | 25/05/21 | 16/06/20 | 28/05/19 | 28/05/18 | 26/05/17 | 26/05/16 | 25/05/15 | 21/05/14 | - | |
Price | 1.92 | 1.92 | 1.92 | 1.76 | 2.73 | 1.81 | 1.63 | 1.33 | 1.83 | 0.75 | 0.335 | 0.32 | - | |
P/RPS | 4.35 | 4.35 | 4.35 | 4.30 | 3.34 | 2.25 | 2.12 | 1.85 | 2.70 | 5.93 | 3.02 | 2.84 | 4.84% | |
P/EPS | 10.14 | 10.14 | 10.14 | 9.67 | 7.85 | 5.74 | 5.83 | 5.13 | 7.65 | 24.35 | 14.76 | 118.52 | -23.89% | |
EY | 9.86 | 9.86 | 9.86 | 10.34 | 12.73 | 17.42 | 17.15 | 19.50 | 13.07 | 4.11 | 6.78 | 0.84 | 31.45% | |
DY | 15.63 | 15.63 | 15.63 | 6.25 | 4.76 | 6.08 | 5.52 | 5.26 | 1.64 | 18.67 | 4.48 | 4.69 | 14.30% | |
P/NAPS | 1.75 | 1.75 | 1.75 | 1.48 | 1.27 | 0.94 | 0.95 | 0.88 | 1.40 | 2.14 | 0.76 | 0.58 | 13.04% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
This co's share is tightly control, look at today's sell Q, seldom have such high volume q to sell
2023-01-10 13:11
I believe most people would want to hold onto this counter and let it grow.
At least, I know I would.
2023-01-10 16:43
I can see most people holding RCE for longer term for growth and dividend. This is the key reason of less seller. I follow ColdEye!
2023-01-11 13:35
Ya lo, I hold since 2018. Pang, you change sifu ar? I thought you use to follow Kyy and OTB?
2023-01-11 14:27
This stock is for value investor and dividend earning.
I can feel the investors here are mostly satisfying RCE performance and willing to invest in longer term. Good!
2023-01-11 21:04
Pang, If your sifu is KYY means when you say buy it actually means otherwise. hahaha
2023-01-12 11:06
Ooi,
RCE is belong to sifu ColdEye.
It doest related to uncle YY.
We shld stick to ColdEye value investing strategy for RCE
2023-01-12 12:30
Pang, RCE belongs to Azman Hashim lah not ColdEye lah.
Ya lo, agreed with you on the value investing strategy
2023-01-12 19:39
Shld hv add more..
This stock like Mercedes grade in stock market.
名人都在里面!
Happy to be same boat with them
2023-01-13 10:53
Out if sudden, banking gain interest because of 99 boss becomes major shareholder of ABMB
2023-02-11 15:41
Not bad, higher allowance for bad debt, otherwise profit should be slightly higher
2023-02-15 17:41
The top line is helped by non-interest income of almost RM19m, which is a record high. NII now constitutes 28.5% of total income. As mentioned in the management review, it's primarily driven by "higher early settlement income arising from increased refinancing activities".
The question is, could refinancing activities be near its peak now?
More reassuringly, financing receivables have been growing above 6% YoY in the last and current quarters, reversing the slow down that started in 2020. As long as management remains prudent with its lending, this will be a more reliable and growing source of income in the future.
2023-02-15 19:52
stock price has been up for a few months now... maybe it is time to sell now and buy back later?
2023-02-16 10:56
Next div should be announced in May...
Judging by how the major shareholders are buying the shares, it should be a good quarter, and hopefully a good div too
1 month ago
Hopefully, just like what Jeffery1166 mentioned, another special dividend !!!!!
1 month ago
judging by the healthy increase in financing receivables, I'd say the dividend is sustainable
1 week ago
Since their new dividend policy is 60% to 80% payout ratio, we will
be getting more dividend in the future.
1 week ago
If profit stable, dividend will be between 11 to 14.5 sen every year.
Slow is ===> Fast.
Many moons ago 'Slow Slow' collect, now 'Fast Fast' make money.
1 week ago
😕 Ops... looks like cannot hit RM2.5 this week.
Asia market all red red. China PMI bo sui.😥
Good luck to all.
4 days ago
pang72
The only licence ah long better than bank for dividend and growth!
2023-01-09 14:42