INSAS BHD

KLSE (MYR): INSAS (3379)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.07

Today's Change

-0.05 (4.46%)

Day's Change

1.06 - 1.15

Trading Volume

4,645,100

Financial
Market Cap

Market Cap

742 Million

NOSH

693 Million

Latest Quarter

Latest Quarter

31-Dec-2023 [#2]

Announcement Date

26-Feb-2024

Next Quarter

31-Mar-2024

Est. Ann. Date

25-May-2024

Est. Ann. Due Date

30-May-2024

QoQ | YoY

20.99% | -49.90%

T4Q Result

Revenue | NP to SH

195,030.000 | 102,073.000

RPS | P/RPS

28.13 Cent | 3.80

EPS | P/E | EY

14.72 Cent | 7.27 | 13.76%

DPS | DY | Payout %

2.39 Cent | 2.23% | 16.24%

NAPS | P/NAPS

3.41 | 0.31

QoQ | YoY

-18.92% | -54.96%

NP Margin | ROE

53.42% | 4.31%

F.Y. | Ann. Date

31-Dec-2023 | 26-Feb-2024

Latest Audited Result

Latest Audited Result

30-Jun-2023

Announcement Date

27-Oct-2023

Next Audited Result

30-Jun-2024

Est. Ann. Date

27-Oct-2024

Est. Ann. Due Date

27-Dec-2024

Annual (Unaudited)

Revenue | NP to SH

216,835.000 | 122,739.000

RPS | P/RPS

31.27 Cent | 3.42

EPS | P/E | EY

17.70 Cent | 6.04 | 16.54%

DPS | DY | Payout %

2.39 Cent | 2.23% | 13.50%

NAPS | P/NAPS

3.38 | 0.32

YoY

-42.93%

NP Margin | ROE

55.96% | 5.24%

F.Y. | Ann. Date

30-Jun-2023 | 30-Aug-2023

Annualized Result

Revenue | NP to SH

195,610.000 | 87,394.000

RPS | P/RPS

28.21 Cent | 3.79

EPS | P/E | EY

12.60 Cent | 8.49 | 11.78%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

10.5% | -32.11%

NP Margin | ROE

48.08% | 3.69%

F.Y. | Ann. Date

31-Dec-2023 | 26-Feb-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 2 / 4 50.00% 2 / 8 25.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 1 / 4 25.00% 2 / 8 25.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 1.09% 1.83%
Average Net Profit Margin 54.38% 83.88%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 1 / 5 20.00% 1 / 10 10.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 6.60% 7.64%
Average Net Profit Margin 57.67% 47.61%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 195,030 195,610 216,835 277,374 225,702
NP to SH 102,073 87,394 122,739 128,051 136,040
Dividend 16,575 33,151 16,575 10,611 14,586
Adjusted EPS 14.72 12.60 17.70 18.47 19.62
Adjusted DPS 2.39 4.78 2.39 1.53 2.10

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 4.60% -12.88% -18.23% 2.55% -1.44%
NP to Owner 20.99% -49.90% -32.11% -6.25% -41.77%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 20.99% -49.90% -32.11% -6.25% -41.77%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue -10.06% -13.59% -29.69% -9.79% -13.33% -29.48% 0.20% -3.93% -21.83%
NP to Owner -16.84% -24.97% -20.29% -28.80% -35.76% -31.75% -42.93% -9.78% -4.15%
Dividend 0.00% 13.64% 56.20% 100.00% 127.27% 212.41% 0.00% 13.64% 56.20%
Adjusted EPS -16.84% -24.97% -20.29% -28.80% -35.76% -31.75% -42.93% -9.78% -4.15%
Adjusted DPS 0.00% 13.64% 56.20% 100.00% 127.27% 212.41% 0.00% 13.64% 56.20%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
44 people like this. Showing 50 of 42,970 comments

Mikecyc

Haha Conartist Callvin Recruitment record :

1.) Eagle group —- Holland in Netx : 4Q 2019 to 2020 .

2.) 2020 : Recruitment by Sandrakkc in Netx … after Pump n Dump Scomies on 4Q 2019 .

3.) Ran Road on December 2020 , Returned on March 2021 after Recruitment by Wendy on Plantation Group …

1 day ago

Mikecyc

1.) On Bplant 1st :


After Lee dumb dumb hold Bplant did not sell at RM 1.20 n above , suddenly dumb dumb sold at ard RM 0.67 with Cost ard RM 0.67 ( holding since 2017 ) . The price is rebounded from RM 0.64 to RM 1.01 within 11 Days .


Lee must be amm dui liaw , became a Negative commentator in Bplant forum , saying Shl be dropped to RM 0.60 , what a joker le or sot2 le , hahahaha.


More Amm dui lee as Last Price is RM 1.57 before Privatisation delisted….

1 day ago

Mikecyc

Haha is Conartist Callvin Jtiasa cost is RM 0.71 ? The Answer is a NO …

During Jtiasa is Limit Up , Sandrakkc asked Calvin to blow on this LU .. Calvin dare not … Why ?

Just like Konartist Sslleee stucked in Jaks since 2017 …

1 day ago

Sslee

Jaks finance cost per quarter is now
RM '000
Finance cost (8,139)

Group borrowings as at 31 December 2023 including interest denominated in Ringgit Malaysia are as follows: -
RM’000
Short term borrowings 60,040
Overdraft 6,037
Long term borrowings 428,741
Total 494,818

Cash and cash equivalents included in the cash flow statements comprise the following balance sheet amounts RM'000
Deposits placed with licensed banks 22,222
Cash & bank balances 41,929
Bank overdrafts (6,037)
58,114
Less : Deposit held as security values (22,222)
Bank balance held as security values (904)
Debt service reserves account (11,240)
23,748

Quarter end 31/12/2023
RM'000
Other Operating, Administrative Expenses (68,753)

Mike-tikus,
Did jaks take up the addition 10% in JV JHDP?
Jaks with movable/available bank balance of RM 23.7 million can jaks have enough cash to pay other operating and admin expenses for next 3 months?

So PP or RI kambiiing. What will be the PP or RI price and at what discount to current share price?

Mike-tikus trapped at jaks 19 floor look very dangerous of collapsing anytime.

1 day ago

Sslee

Posted by xiaoeh > Mar 1, 2024 12:01 AM | Report Abuse
good night Mikecyc

Mike-tikus cannot sleep last night and still busy at jaks forum at 3:37 AM

Mikecyc Haha in fact Jaks Insiders had done a Great Task by Steering the company Diversified into Power Utility industry..👏👏👏..

This decline was primarily attributed to the
lower revenue recognition from the local construction works that are in their final
stages of completion.

👉 With the lower revenue, this division incurred a higher loss
before tax RM63.3 million in this fourth quarter
01/03/2024 3:37 AM

1 day ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

SSLee

Please have a look at SAB, your previous employer in your early part of your long career. :-)
The company's financial accounts are easier to read and comprehend.
They retained so much cash and still paid the same small amount of dividends.
Imagine, if you can play activist to t his stock, it might be worth a lot more today, price wise.
Just tickling.😀

1 day ago

TheContrarian

SAB ..... Southern Acid? Remember selling at around RM6 a long time ago.

1 day ago

Sslee

I leave SAB in year 2001 and former CEO the late Dato' Loh pass away with resulting family members fighting among each other. Since then no new projects was implemented. SAB is now living on what the late Dato' Loh had built.

I had my highest respect and profound memories of SAB founder the late Dato' Loh. So out of this respect I will not comment on internal affair of SAB.

1 day ago

TheContrarian

I think I sold Southern Acids before 2001.

1 day ago

Mikecyc

Haha why worries on Jaks Borrowing, Gearing Ratio :

Jaks

>> Vietnam Power Plant is a Capital Intensive Project with Value USD 1.87 Billion ( RM 8.6 Billion) .. 
Construction is started on 2016 , 2 unit Power Plant final COD on January 2021 :



See Jaks insiders had been monitoring n controlling the Gearing Ratio in a Healthy Level : 




1.) FYE2019 : 0.43 X 





2.) FYE2020 : 0.34 X 





3.) Referred to FY23 , 1 QR ended March 2023 : 0.375 X 





4.) Referred to FY23 , 2QR ended June 2023 : 0.362 X 



5.) Referred to FY23 , 3QR ended September 2023 : 0.352 X


6.) Referred to FY23 , 4QR ended December 2023 : 0.350 X 



1 day ago

Mikecyc

Jaks

1.) Vietnam Power Plant Share of Profit n Dividends :


2020 : RM 3.8 million ( 1 Power Plant is COD on Nov 2020 )


2021 : RM 140.7 million ( The 2nd Power Plant is COD on January 2021 ) .


2022 : RM 156.2 million , Dividend RM 70.0 million


2023 : 1QR = RM 28.326 M , 2QR = RM 32.312 M , 3QR = RM 35.862 M , 4QR = RM 34.503 M plus Dividend RM 27.386 M

Total Share of Profit = RM 431.703 Million

Total Dividend = RM 97.386 Million

Grand Total = RM 529.089 Million

Jaks 30 % share in Vietnam Power Plant Joint Venture invested ard RM 600 Million.

Initially PayBack 8 to 9 years ..

Referring to the Grand Total , PayBack period is by 2024 .. ie : from 2021 to 2024 ~~ 4 years ..

按照购电协议,电力售价将随原料价格波动。意味着业务盈利贡献获得保证。Jaks管理层曾透露内部回酬IRR介于12%,PAYBACK PERIOD为8至9年

1 day ago

Sslee

Sorry typo error.
Correction: The Late Dato' Low Mong Hua

1 day ago

Mikecyc

Haha konartist sslleee u r old man oredi 65 still working in Indonesia Oil Palm Forest … as you said 65 akar pun sudah rotten …🤣🤣🤣

During debate with yr idol Conartist Callvin in Netx … 1.00 am , 3.00 am , 5.00 am did posting …

1 day ago

Mikecyc

Haha in fact Jaks Insiders had done a Great Task by Steering the company Diversified into Power Utility industry..👏👏👏..


This decline was primarily attributed to the
lower revenue recognition from the local construction works that are in their final
stages of completion.

👉 With the lower revenue, this division incurred a higher loss
before tax RM63.3 million in this fourth quarter

1 day ago

Mikecyc

Haha in fact Jaks is not as Risky as during 2017 which Konartist sslleee is Trapped …

1 day ago

Sslee

Aiyoyo my trading account generate CTA earnings of RM 3,554.36 for month Feb.
Will today Jaks waterfall as PP and RI kambiiing?

1 day ago

TheContrarian

The cat still missing.

1 day ago

Mikecyc

Haha Konartist sslleee u r old oredi .. don’t be mentally dumb dumb again loh .. waterfall ke ..

Jaks - 0.01 ( 0.18 , yesterday last minute before closing , insider push price up 0.5 sen to RM 0.19 )

Insas -0.02 … Waterfall ke … looks like mentally dumb dumb oredi ..🤣🤣🤣

1 day ago

Income

Cat 🐈‍⬛ is in cat city Kch. Hopped into AA cargo compartment by accident and now wandering aimlessly in Kch. How? Will you please report?



Posted by TheContrarian > Mar 1, 2024 9:03 AM | Report Abuse

The cat still missing.

1 day ago

Income

Cat having a bumpy joyride 🤩

1 day ago

Income

MikeCC kid 👦 bodoi, no need to calculate here and calculate there, because it’s all in the chart…
Wasting your time 🕰️ ,




Posted by Mikecyc > Mar 1, 2024 9:31 AM | Report Abuse

Haha Konartist sslleee u r old oredi .. don’t be mentally dumb dumb again loh .. waterfall ke ..

Jaks - 0.01 ( 0.18 , yesterday last minute before closing , insider push price up 0.5 sen to RM 0.19 )

Insas -0.02 … Waterfall ke … looks like mentally dumb dumb oredi ..🤣🤣🤣

1 day ago

Mikecyc

Haha konartist sslleee r u too lonely inside Indonesia oil palm forest? Get yr lover Pokkai Auntie Kon Huang stripping here lo …🤮🤮🤮🤣

1 day ago

Mikecyc

Haha oh Konartist sslleee yr 2nd lover is here wow … Pokkai Kon Income … she want to live together with u in Indonesia le ..👍sslleee ..😅😂😂😂

1 day ago

Mikecyc

Haha konartist sslleee .. Insas waterfall ke … 1.09 …. -0.03 le ..🤣🤣🤣

1 day ago

TheContrarian

@Mikecyc, Mr Sslee already sold Insas substantially above RM1.25.

1 day ago

MrFox

hat Mouse is trying to vent out his sadness over loss in jaks. he bot jaks 0.30 n said 0.19!!!

haha

1 day ago

Mikecyc

Haha Fox / Demusang / 123theman cry mama cry papa like IQ terencat when YTLpower is RM 3.81 ….

-1 sen he feel SAD —

- 3 sen he play cut off … no more 🍌 liaw cannot amoing liaw …😂😂😂

23 hours ago

Income

Mike CC 👦 kid loses in -Jaks until mum can't recognize anymore.
Mikecc comes here ranting his frustration on sslee.

22 hours ago

TheContrarian

Yesterday Insas last hour was a dead cat bounce. A dead cat can bounce only once. At current entry price Insas appears to be a value trap meaning once you buy at current price it might be hard to exit for a good gain.

22 hours ago

Mikecyc

Haha konartist sslleee yr 2nd lover Pokkai Kon Income ❤️ u so much le …but remember she is just a kiddo lo..😂🤣🤣


Posted by Sslee > 17 hours ago | Report Abuse

Mike-tikus how is your jaks.
I am looking forward to 2 Apri 2024 for my 2.5 sen dividend from Jayatiasa.
Currently 880*25= RM 22,000
Don't get envy ya!

22 hours ago

Sslee

Aiyoyo this morning bought another 50,000 Jayatiasa at RM 1.18. Sudah berapa banyak untung?

21 hours ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

>>>
Posted by Sslee > 7 hours ago | Report Abuse

I leave SAB in year 2001 and former CEO the late Dato' Loh pass away with resulting family members fighting among each other. Since then no new projects was implemented. SAB is now living on what the late Dato' Loh had built.

I had my highest respect and profound memories of SAB founder the late Dato' Loh. So out of this respect I will not comment on internal affair of SAB.
>>>

The late Dato Low Mong Hua

19 hours ago

Income

Mike CC 👦 kid loses in -Jaks until mum can't recognize anymore.
Mikecc comes here ranting his frustration on sslee.

MikeCC kid 👦 your Aka 3iii finally here… your clone ker. Haha 😜

17 hours ago

Income

I can only afford eating Roti Canai or some call Roti Pratha and teh tak tarik…

If in Indonesia I eat Mee Bakso lah

17 hours ago

Income

Insas no chance to come back. Even Dino 🦕 is missing… MIA in Kch Cat 🐈‍⬛ City.🌆
I wander how Dino 🦕 makes money if he no selling leh…
Sslee Correct or not???

17 hours ago

Income

How come can Dino 🦕 becoming multi millionaire without selling and trapped in Insas for 15 fakking years…

17 hours ago

Tatooine

Board and Thing want low share price, will never use buy back, let share plummet so crap dividend looks better and excuse for them whilst they take shareholder cash out back door… hohup results out terrible , going bust. Omesti also terrible. Thong was lucky with inari , he will waste all the cash in the bank as has no idea how to invest. Buy more shop lot get 3% return he thinks great investment.

16 hours ago

Income

Posted by Tatooine > Mar 1, 2024 6:23 PM | Report Abuse

Board and Thing want low share price, will never use buy back, let share plummet so crap dividend looks better and excuse for them whilst they take shareholder cash out back door… hohup results out terrible , going bust. Omesti also terrible. Thong was lucky with inari , he will waste all the cash in the bank as has no idea how to invest. Buy more shop lot get 3% return he thinks great investment.


Buy more shop lot get 3% return he thinks great investment. Bodoi punya palak. Better put in bank FD can get more than 3.0%. How clever Mr. T is.

16 hours ago

Income

Sslee Sir how?
How come can Dino 🦕 becoming multi millionaire without selling and trapped in Insas for 15 fakking years…

16 hours ago

Sslee

Below are how Dino 🦕 becoming multi millionaire without selling and trapped in Insas for 15 fakking years…


leno Insas 1.18
WC 0.38

1 week after expire
WC 0.38 will become mother 1.18 automatically
= 210.5 % profit in 2 years !!

INSAS RM 60 RINGGIT is KAMBENGGGGGGGG AAAAAAAAAAAAAAA !!

😘😘
26/02/2024 9:16 AM

16 hours ago

Sslee

Repost: A gentle reminder to jaks investors:

Jaks finance cost per quarter is now
RM '000
Finance cost (8,139)

Group borrowings as at 31 December 2023 including interest denominated in Ringgit Malaysia are as follows: -
RM’000
Short term borrowings 60,040
Overdraft 6,037
Long term borrowings 428,741
Total 494,818

Cash and cash equivalents included in the cash flow statements comprise the following balance sheet amounts RM'000
Deposits placed with licensed banks 22,222
Cash & bank balances 41,929
Bank overdrafts (6,037)
58,114
Less : Deposit held as security values (22,222)
Bank balance held as security values (904)
Debt service reserves account (11,240)
23,748

Quarter end 31/12/2023
RM'000
Other Operating, Administrative Expenses (68,753)

Mike-tikus,
Did jaks take up the addition 10% in JV JHDP?
Jaks with movable/available bank balance of RM 23.7 million can jaks have enough cash to pay other operating and admin expenses for next 3 months?

So PP or RI kambiiing. What will be the PP or RI price and at what discount to current share price?

Mike-tikus trapped at jaks 19 floor look very dangerous of collapsing anytime

16 hours ago

Income

Posted by Sslee > Mar 1, 2024 6:40 PM | Report Abuse

Below are how Dino 🦕 becoming multi millionaire without selling and trapped in Insas for 15 fakking years…


leno Insas 1.18
WC 0.38

1 week after expire
WC 0.38 will become mother 1.18 automatically
= 210.5 % profit in 2 years !!

INSAS RM 60 RINGGIT is KAMBENGGGGGGGG AAAAAAAAAAAAAAA !!

😘😘
26/02/2024 9:16 AM




Sslee Sir, ohhhhhh like thatttttttt.
Thank you for your reply.
P/s:
Sslee Sir, why you don’t follow Dino 🦕 method to becoming multi millionaire…

16 hours ago

Balian de Ibelin

The fakking Cat is a fakking Sith fakking Lord and signs those fakking warrants automatically at fakking speed of fakking thought.

Listerine please 😁
mere mortals have to physically sign those warrants. 😁

16 hours ago

TheContrarian

People such as Leno and stockraider have no integrity. Obviously these people have been trapped at high cost and the only way for them to get out with a decent profit is to mislead others to buy high so that they could sell above their break even price.

16 hours ago

Sslee

By the way only billionaire can follow Dino 🦕 method to becoming multi millionaire…

16 hours ago

TheContrarian

Reminder to Mr Sslee, correction probably in mid-March.

16 hours ago

Sslee

Jaks another PP
The issue price of the Placement Shares, where the Placement Shares will be price at no more
than 10% discount to the 5D-VWAMP of JAKS Shares for the 5 market days immediately
preceding the price fixing date(s).

15 hours ago

TheContrarian

Why Insas closed red?

12 hours ago

speakup

Sifu Leno already say sell

10 hours ago

Post a Comment